Page 86 - PEA_AnnualReport_2016
P. 86

Statements of Financial Position
               The Provincial Electricity Authority
               and Its Subsidiary


               As At December 31, 2016
                                                                                                    (Unit : Baht)
                                                                      Consolidated financial statements
                                                       Notes
                                                                      Dec. 31, 2016         Dec. 31, 2015
                           Liabilities and Equity

                Current Liabilities
                   Trade accounts payable                    5.15         35,806,995,797         38,656,409,644
                   Current portion of long-term loans  3.11, 3.12, 5.16,  7   5,234,599,704       7,911,662,071

                   Current portion of fnance lease liabilities  5.17        884,896,194           981,968,304
                   Other payables                                            314,665,656           543,571,356
                   Accrued interest payable on loans                         730,134,011           828,321,920

                   Accrued remittance to the Ministry of     5.18          7,094,500,000          6,672,000,000
                       Finance
                   Advance received per contract                           1,544,352,230          1,416,104,473

                   Deposits payable                          5.19            699,433,832           701,196,409
                   Accrued expenses                                        3,861,762,911          3,492,177,031
                   Other current liabilities                 5.20            809,467,616           775,332,029

                       Total Current Liabilities                          56,980,807,951         61,978,743,237
                Non-current Liabilites
                   Long-term loans                  3.11, 3.12, 5.16,  7   72,840,392,754        76,370,942,832

                   Long-term provisions                 3.13, 5.21           197,639,799           192,209,799
                   Construction obligations                  5.22          9,758,704,314          9,445,293,362
                   Finance lease liabilities                 5.17          2,043,544,704           427,048,106

                   Deferred revenues                    3.14, 5.23        46,175,035,148         43,595,839,529
                   Electricity usage guarantee          3.15, 5.24        25,544,476,466         23,654,542,773
                   Sales and service guarantee                               827,592,680           764,763,125

                   Employee gratuity fund               3.16, 5.25             7,876,330             7,082,282
                   Employee beneft obligations         3.17, 5.26        12,832,850,408         11,030,895,417
                   Other non-current liabilities                             235,777,188            93,097,870

                       Total Non-current Liabilities                     170,463,889,791        165,581,715,095
                Total Liabilities                                        227,444,697,742        227,560,458,332
                Equity

                   Initial capital                                            87,003,887            87,003,887
                   Constributions from the government                      4,802,500,915          4,802,500,915
                   Unappropriated retained earnings                      145,975,104,840        134,593,474,683
                       Total Equity                                      150,864,609,642        139,482,979,485

                Total Liabilities and Equity                             378,309,307,384        367,043,437,817

               The notes to fnancial statements are an integral part of these fnancial statements.


      86     SMART PEA
             Annual Report 2016 Provincial Electricity Authority
   81   82   83   84   85   86   87   88   89   90   91