Page 89 - PEA_AnnualReport_2016
P. 89

Statements of Comprehensive Income
           The Provincial Electricity Authority
           and Its Subsidiary


           For The Year Ended December 31, 2016
                                                                                                (Unit : Baht)
                                                                 Consolidated financial statements
                                                   Notes
                                                                     2016                   2015
            Revenues

               Operating Revenues

                    Sales of electricity energy                      441,458,469,309        451,476,153,871

                    Other operating revenues                          13,188,624,641         12,248,231,622
                          Total Operating Revenues      3.19         454,647,093,950        463,724,385,493

               Other revenues                                          2,148,163,125          2,103,920,773

                                     Total Revenues                  456,795,257,075       465,828,306,266
            Expenses

                Operating Expenses

                    Cost of electricity                              371,670,586,818        388,143,570,850
                    Employee compensations                            23,159,685,094         21,480,065,027

                    Employee beneft expenses                          1,082,621,302           892,043,770

                    Executive remuneration         3.20, 5.27            129,249,470            77,456,073
                    Preventive, repair and maintenance,                4,704,891,915          4,265,998,991
                         and construction expenses
                    Depreciation and amortization expenses            19,007,278,084         18,757,361,290

                    Other operating expenses                           7,889,738,196          7,548,369,344

                          Total operating expenses                   427,644,050,879        441,164,865,345
               Other expenses                                            176,681,685           282,122,729

               Financial costs                          3.21           3,087,743,532          3,313,462,786

                                 Total Expenses                      430,908,476,096       444,760,450,860
            Share of proft of associates                                 69,609,603            66,579,176

            Proft for the year                         5.28          25,956,390,582        21,134,434,582

            Other comprehensive income (loss) :
                    Items that will not be reclassifed to proft
                         or loss

                          Actuarial loss on post-employment
                                 beneft plan      3.17, 5.26        (1,543,760,425)         (141,939,554)

            Total Comprehensive Income for the Year                   24,412,630,157        20,992,495,028

           The notes to fnancial statements are an integral part of these fnancial statements.




                                                                                                   SMART PEA   89
                                                                             Annual Report 2016 Provincial Electricity Authority
   84   85   86   87   88   89   90   91   92   93   94