Page 90 - PEA_AnnualReport_2016
P. 90

Statements of Comprehensive Income
               The Provincial Electricity Authority
               and Its Subsidiary


               For The Year Ended December 31, 2016
                                                                                                    (Unit : Baht)
                                                                       Separate financial statements
                                                       Notes
                                                                         2016                   2015

                Revenues
                   Operating Revenues

                        Sales of electricity energy                      441,458,469,309        451,476,153,871

                        Other operating revenues                          13,135,522,429         12,231,535,871
                              Total Operating Revenues      3.19         454,593,991,738        463,707,689,742

                   Other revenues                                          2,142,563,393          2,099,109,105

                                        Total Revenues                   456,736,555,131       465,806,798,847
                Expenses

                    Operating Expenses

                        Cost of electricity                              371,670,586,818        388,143,570,850
                        Employee compensations                            23,151,769,338         21,473,125,594

                        Employee beneft expenses                          1,082,332,913           891,755,039

                        Executive remuneration         3.20, 5.27            127,517,299            76,048,348
                        Preventive, repair and maintenance,                4,705,832,190          4,266,156,316
                             and construction expenses
                        Depreciation and amortization expenses            19,006,481,314         18,756,575,299

                        Other operating expenses                           7,839,917,524          7,531,833,656

                              Total operating expenses                   427,584,437,396        441,139,065,102
                   Other expenses                                            176,681,685           282,122,729

                   Financial costs                          3.21           3,087,612,527          3,313,288,791

                                     Total Expenses                      430,848,731,608       444,734,476,622

                Proft for the year                         5.28          25,887,823,523        21,072,322,225
                Other comprehensive income (loss) :

                        Items that will not be reclassifed to proft
                             or loss
                              Actuarial loss on post-employment
                                    beneft plan       3.17, 5.26        (1,543,801,197)         (141,939,554)
                Total Comprehensive Income for the Year                   24,344,022,326        20,930,382,671


               The notes to fnancial statements are an integral part of these fnancial statements.






      90     SMART PEA
             Annual Report 2016 Provincial Electricity Authority
   85   86   87   88   89   90   91   92   93   94   95