Page 88 - PEA_AnnualReport_2016
P. 88

Statements of Financial Position
               The Provincial Electricity Authority
               and Its Subsidiary


               As At December 31, 2016
                                                                                                    (Unit : Baht)
                                                                        Separate financial statements
                                                       Notes
                                                                     Dec. 31, 2016          Dec. 31, 2015
                           Liabilities and Equity

                Current Liabilities
                   Trade accounts payable                    5.15         35,768,387,715         38,640,293,663
                   Current portion of long-term loans  3.11, 3.12, 5.16,  7   5,234,599,704       7,911,662,071
                   Current portion of fnance lease liabilities  5.17        884,185,050           981,303,446

                   Other payables                                            314,756,152           543,580,940
                   Accrued interest payable on loans                         730,134,011           828,321,920

                   Accrued remittance to the Ministry of Finance  5.18     7,094,500,000          6,672,000,000
                   Advance received per contract                           1,544,352,230          1,416,104,473
                   Deposits payable                          5.19            699,433,832           701,196,409
                   Accrued expenses                                        3,858,358,447          3,491,747,938

                   Other current liabilities                 5.20            808,854,797           775,309,992
                       Total Current Liabilities                          56,937,561,938         61,961,520,852

                Non-current Liabilites
                   Long-term loans                  3.11, 3.12, 5.16,  7   72,840,392,754        76,370,942,832
                   Long-term provisions                 3.13, 5.21           197,639,799           192,209,799
                   Construction obligations                  5.22          9,758,704,314          9,445,293,362

                   Finance lease liabilities                 5.17          2,042,757,455           425,610,933
                   Deferred revenues                    3.14, 5.23        46,175,035,148         43,595,839,529
                   Electricity usage guarantee          3.15, 5.24        25,544,476,466         23,654,542,773

                   Sales and service guarantee                               827,563,280           764,403,350
                   Employee gratuity fund               3.16, 5.25             7,876,330             7,082,282
                   Employee beneft obligations         3.17, 5.26        12,831,935,361         11,030,227,987

                   Other non-current liabilities                             235,777,188            93,042,182
                       Total Non-current Liabilities                     170,462,158,095        165,579,195,029
                Total Liabilities                                        227,399,720,033        227,540,715,881

                Equity
                   Initial capital                                            87,003,887            87,003,887
                   Constributions from the government                      4,802,500,915          4,802,500,915

                   Unappropriated retained earnings                      145,859,483,806        134,546,461,480
                       Total Equity                                      150,748,988,608        139,435,966,282
                Total Liabilities and Equity                             378,148,708,641        366,976,682,163


               The notes to fnancial statements are an integral part of these fnancial statements.



      88     SMART PEA
             Annual Report 2016 Provincial Electricity Authority
   83   84   85   86   87   88   89   90   91   92   93